 |
|
|
|
|
Approved
2010 Budget
| Income |
|
$ |
| |
Operating
Assessments |
$324,301.70 |
| |
Total
|
$324,301.70 |
| |
|
|
| Expense
|
Administrative |
$73,732.00 |
| |
Building |
$80,137.70 |
| |
Land |
$132,604.00 |
| |
Other |
$37,828.00 |
| |
|
|
| |
Total
|
$324,301.70 |
| |
|
|
| |
Net
Reserve Income |
$22,615.00 |
| |
|
|
| |
Monthly
Assessments |
$242.66-$313.41 |
|
