 |
Click image to enlarge
|
|
|
|
Approved
2010 Budget
| Income |
|
|
| |
Operating
Assessments |
330,144.00 |
| |
Total
|
330,144.00 |
| |
|
|
| Expense
|
Administrative |
$60,598.00 |
| |
Building |
$121,991.00 |
| |
Land |
$142,585.00 |
| |
Other |
$4,970.00 |
| |
|
|
| |
Total
|
$330,144.00 |
| |
|
|
| |
Net
Reserve Income |
$47,925.00 |
| |
|
|
| |
Monthly
Assessments |
156.00 |
|
