 |
Click image to enlarge
|
  |
 |
|

Approved 2008 Budget
| Income |
|
|
| |
Operating
Assessments |
$48,909.20 |
| |
|
|
| |
Total
|
$48,909.20 |
| |
|
|
|
Expense |
Administrative |
$18,649.20 |
| |
Building |
$3,720.00 |
| |
Land |
$15,685.00 |
| |
Miscellaneous |
$10,855.00 |
| |
|
|
| |
Total
|
$48,909.20 |
| |
|
|
| |
Net
Reserve Contribution |
$10,252.00 |
| |
|
|
| |
Monthly Assessments
includes Sewer and Water |
$157.48-$147.89 |

|