 |
|
|
|
|
Approved
2010 Budget
| Income |
|
$ |
| |
Operating
Assessments |
$234,421.96 |
| |
Total
|
$234,421.96 |
| |
|
|
| Expense
|
Administrative |
$82,936.96 |
| |
Building |
$35,005.00 |
| |
Land |
$112,360.00 |
| |
Other |
$4,120.00 |
| |
|
|
| |
Total
|
$234,421.96 |
| |
|
|
| |
Net
Reserve Income |
$63,494.00 |
| |
|
|
| |
Monthly
Assessments |
$128.60-$138.70 |
|
