 |
|
|
|
|
Approved
2010 Budget
| Income |
|
|
| |
Operating
Assessments |
$216,716.00 |
| |
Miscellaneous
Income |
$5,464.00 |
| |
|
|
| |
Total
|
$222,180.00 |
| |
|
|
|
Expense
|
Administrative |
$76,616.00 |
| |
Building |
$19,900.00 |
| |
Land |
$82,650.00 |
| |
Other |
$87,550.00 |
| |
|
|
| |
Total
|
$216,716.00 |
| |
|
|
| |
Net Reserve Income |
$30,459.00
|
| |
|
|
| |
Monthly
Assessments |
$151.21-$177.57 |
|
