 |
|
|
|
|
Approved
2010 Budget
| Income |
|
|
| |
Operating
Assessment |
$57,018.00 |
| |
HOA
Assessment |
$103,631.59 |
| |
|
|
| |
Total
|
$160,649.59 |
| |
|
|
| Expense
|
Administrative |
$44,893.00 |
| |
Building |
$10,925.00 |
| |
Other |
$104,831.59 |
| |
|
|
| |
Total
|
$160,649.59
|
| |
|
|
| |
Net
Reserve Contribution |
$31,322.00 |
| |
|
|
| |
Monthly
Assessments |
$110.77 - $137.10 |
| |
HOA |
$148.90 |
|
