 |
|
|
|
|
Approved
2008 Budget
| Income |
|
|
| |
Operating
Assessment |
$67,916.00 |
| |
HOA
Assessment |
$79,024.00 |
| |
|
|
| |
Total
|
$146,940.00 |
| |
|
|
| Expense
|
Administrative |
$40,891.00 |
| |
Building |
$26,675.00 |
| |
Other |
$79,374.00 |
| |
|
|
| |
Total
|
$146,940.00
|
| |
|
|
| |
Net
Reserve Contribution |
$28,350.00 |
| |
|
|
| |
Monthly
Assessments |
$118.31-$146.42 |
| |
HOA |
$113.54 |
|
