 |
|
|
|
|
Approved 2010 Budget
| Income |
Operating
Assessments |
|
| |
Single
Family |
$15,631.92 |
| |
Rowhouses |
$79,722.77 |
| |
Condominiums |
$90,655.11 |
| |
|
|
| |
Total
|
$186,019.80 |
| |
|
|
| Expense
|
Administrative |
$14,718.00 |
| |
Land |
$141,751.00 |
| |
Other |
$29,550.00 |
| |
|
|
| |
Total
|
$186,019.80 |
| |
|
|
| |
Net
Reserve Contribution |
$27,441.04 |
| |
|
|
| |
Monthly
Assessments |
$148.90 |
|
