 |
|
|
|
|
Approved 2008 Budget
| Income |
Operating
Assessments |
|
| |
Single
Family |
$11,625.21 |
| |
Rowhouses |
$59,288.57 |
| |
Condominiums |
$67,426.22 |
| |
|
|
| |
Total
|
$138,340.00 |
| |
|
|
| Expense
|
Administrative |
$16,180.00 |
| |
Land |
$97,510.00 |
| |
Other |
$24,650.00 |
| |
|
|
| |
Total
|
$138,340.00 |
| |
|
|
| |
Net
Reserve Contribution |
$31,299.99 |
| |
|
|
| |
Monthly
Assessments |
$113.54 |
|
