 |
|
|
|
|
Approved
2008 Budget
| Income |
|
|
| |
Operating
Assessment |
$69,786.00 |
| |
HOA
Assessment |
$69,486.00 |
| |
|
|
| |
Total
|
$139,272.00 |
| |
|
|
| Expense
|
Administrative |
$38,956.00 |
| |
Building |
$30,510.00 |
| |
Other |
$69,486.00 |
| |
|
|
| |
Total
|
$139,272.00 |
| |
|
|
| |
Net
Reserve Contribution |
$33,800.00 |
| |
|
|
| |
Monthly
Assessments |
|
| |
Operating Assessment |
$114.03 |
| |
Reserve Assessment |
$50.33 |
| |
Total Assessment |
$164.36 |
| |
HOA Assessment |
$113.54 |
| |
Total: |
$277.90 |
|
