 |
|
|
|
|
Approved 2010 Budget
| Income |
|
|
| |
Operating
Assessment |
$202,968.00 |
| |
Total
|
$204,222.00 |
| |
|
|
| Expense
|
Administrative |
$30,778.00 |
| |
Building |
$22,510.00 |
| |
Land |
$127,380.00 |
| |
Other
Community |
$22,300.00 |
| |
|
|
| |
Total
|
$202,968.00 |
| |
|
|
| |
Net
Reserve Contribution |
$106,992.00 |
| |
|
|
| |
Monthly
Assessments |
$210.00 |
|
